Key Financial Figures (Consolidated, ₹ Lakhs)
Profit & Loss Statement
| Particulars | FY24 | FY25 | FY26 |
| Revenues | 2,030.24 | 2,272.52 | 2,027.45 |
| Other Income | 6.42 | 22.45 | 7.07 |
| Total Income | 2,036.66 | 2,294.97 | 2,034.52 |
| Employee Costs | 931.45 | 774.50 | 577.62 |
| Other Expenses | 865.06 | 1,134.19 | 1,004.71 |
| EBITDA | 240.15 | 396.34 | 456.17 |
| PBT | 163.60 | 309.02 | 372.57 |
| Tax | 44.58 | 87.97 | 99.79 |
| PAT | 119.02 | 221.05 | 272.78 |
Balance Sheet Summary (₹ Lakhs)
| Equities & Liabilities | FY24 | FY25 | FY26 |
| Total Equity | 447.51 | 652.56 | 1,853.47 |
| Total Non-Current Liabilities | 0.00 | 385.55 | 0.00 |
| Total Current Liabilities | 557.63 | 236.84 | 384.09 |
| Total Assets | 1,005.14 | 1,274.95 | 2,237.57 |
| Cash & Bank Balance | 41.22 | 21.51 | 499.28 |
Cash Flow Statement (₹ Lakhs)
| Particulars | FY24 | FY25 | FY26 |
| Cash Flow from Operating Activities | -206.77 | -448.13 | -169.89 |
| Cash Flow from Investing Activities | -81.14 | -22.76 | -67.60 |
| Cash Flow from Financing Activities | 262.47 | 451.17 | 715.26 |
| Net Increase in Cash & Equivalents | -25.44 | -19.72 | 477.77 |
Business Overview & Operational Highlights
- The company is a leading overseas education and immigration consultancy headquartered in Ambala, Haryana, established in 2013.
- It offers end-to-end solutions including career counselling, university admissions, test coaching (IELTS, PTE, TOEFL, etc.), foreign language training, exam booking, education loan assistance, and visa services.
- It has partnerships with over 200 universities across 18+ destination countries.
- The branch network includes 12 offices across India.
- In FY26, the company had 5,947 course and exam enrolments, with 1,546 being exam enrolments alone.
- The visa approval rate in FY26 was 79.38%.
- Revenue mix has diversified, with non-commission lines growing from 8% to 41% of revenue in two years.
IPO Fund Utilisation
- ₹342.5 lakhs allocated from IPO proceeds for a media campaign across hoardings, print, radio, TV, and digital, planned for deployment across FY26-FY27.
- ₹300 lakhs allocated for technology integration, including ERP implementation, website and mobile app development, a digital lead generation platform, and a case-tracking system.
- Utilisation as of Q1 FY27 is in line with the planned deployment, as monitored by the Monitoring Agency.
- The company states IPO proceeds have been utilised as per the stated objects of the Issue.
Capital Structure & Financial Position
- The company became debt-free in the long term, with ₹200 lakhs of ICICI term debt partially repaid from IPO proceeds.
- Net-cash position: Cash ₹499 lakhs vs total debt ₹210 lakhs, resulting in net cash of ₹289 lakhs at year-end (FY26).
- Net worth increased from ₹653 lakhs (FY25) to ₹1,853 lakhs (FY26) via IPO primary capital (₹932 lakhs) and retained FY26 earnings.
- NAV per share is ₹30.8 vs ₹15.5 at FY25.
Management & Promoters
- Pardeep Balyan: Promoter & Managing Director, on the board since incorporation, 10+ years in overseas education, certified agent-counsellor (British Council, Education NZ, Canada Course Graduate).
- Rekha Rani: Promoter & Whole-Time Director, co-founder, 10+ years in the immigration industry, oversees operations across the branch network.
- Promoter holding stands at 70.09%.
Strategic Initiatives
- Strategic partnerships with foreign universities and recruitment partners, including a Croatia university agreement signed in April 2026.
- A deliberate step-up in media plan, funded by primary capital.
- Focus on deepening existing markets and adding global institution tie-ups.
- Enhancing technology integration with ERP and app development.
Market Context
- The presentation cites India's outbound education as a large, structural market, with over 1.2 million Indians abroad and 2.5 million projected by CY30.
- It highlights destination diversification trends towards EU markets like France (targeting 30,000 Indian students by 2030) and Ireland.