Key Financial Figures (Consolidated, ₹ Lakhs)

Profit & Loss Statement

| Particulars | FY24 | FY25 | FY26 |

| Revenues | 2,030.24 | 2,272.52 | 2,027.45 |

| Other Income | 6.42 | 22.45 | 7.07 |

| Total Income | 2,036.66 | 2,294.97 | 2,034.52 |

| Employee Costs | 931.45 | 774.50 | 577.62 |

| Other Expenses | 865.06 | 1,134.19 | 1,004.71 |

| EBITDA | 240.15 | 396.34 | 456.17 |

| PBT | 163.60 | 309.02 | 372.57 |

| Tax | 44.58 | 87.97 | 99.79 |

| PAT | 119.02 | 221.05 | 272.78 |

Balance Sheet Summary (₹ Lakhs)

| Equities & Liabilities | FY24 | FY25 | FY26 |

| Total Equity | 447.51 | 652.56 | 1,853.47 |

| Total Non-Current Liabilities | 0.00 | 385.55 | 0.00 |

| Total Current Liabilities | 557.63 | 236.84 | 384.09 |

| Total Assets | 1,005.14 | 1,274.95 | 2,237.57 |

| Cash & Bank Balance | 41.22 | 21.51 | 499.28 |

Cash Flow Statement (₹ Lakhs)

| Particulars | FY24 | FY25 | FY26 |

| Cash Flow from Operating Activities | -206.77 | -448.13 | -169.89 |

| Cash Flow from Investing Activities | -81.14 | -22.76 | -67.60 |

| Cash Flow from Financing Activities | 262.47 | 451.17 | 715.26 |

| Net Increase in Cash & Equivalents | -25.44 | -19.72 | 477.77 |

Business Overview & Operational Highlights

  • The company is a leading overseas education and immigration consultancy headquartered in Ambala, Haryana, established in 2013.
  • It offers end-to-end solutions including career counselling, university admissions, test coaching (IELTS, PTE, TOEFL, etc.), foreign language training, exam booking, education loan assistance, and visa services.
  • It has partnerships with over 200 universities across 18+ destination countries.
  • The branch network includes 12 offices across India.
  • In FY26, the company had 5,947 course and exam enrolments, with 1,546 being exam enrolments alone.
  • The visa approval rate in FY26 was 79.38%.
  • Revenue mix has diversified, with non-commission lines growing from 8% to 41% of revenue in two years.

IPO Fund Utilisation

  • ₹342.5 lakhs allocated from IPO proceeds for a media campaign across hoardings, print, radio, TV, and digital, planned for deployment across FY26-FY27.
  • ₹300 lakhs allocated for technology integration, including ERP implementation, website and mobile app development, a digital lead generation platform, and a case-tracking system.
  • Utilisation as of Q1 FY27 is in line with the planned deployment, as monitored by the Monitoring Agency.
  • The company states IPO proceeds have been utilised as per the stated objects of the Issue.

Capital Structure & Financial Position

  • The company became debt-free in the long term, with ₹200 lakhs of ICICI term debt partially repaid from IPO proceeds.
  • Net-cash position: Cash ₹499 lakhs vs total debt ₹210 lakhs, resulting in net cash of ₹289 lakhs at year-end (FY26).
  • Net worth increased from ₹653 lakhs (FY25) to ₹1,853 lakhs (FY26) via IPO primary capital (₹932 lakhs) and retained FY26 earnings.
  • NAV per share is ₹30.8 vs ₹15.5 at FY25.

Management & Promoters

  • Pardeep Balyan: Promoter & Managing Director, on the board since incorporation, 10+ years in overseas education, certified agent-counsellor (British Council, Education NZ, Canada Course Graduate).
  • Rekha Rani: Promoter & Whole-Time Director, co-founder, 10+ years in the immigration industry, oversees operations across the branch network.
  • Promoter holding stands at 70.09%.

Strategic Initiatives

  • Strategic partnerships with foreign universities and recruitment partners, including a Croatia university agreement signed in April 2026.
  • A deliberate step-up in media plan, funded by primary capital.
  • Focus on deepening existing markets and adding global institution tie-ups.
  • Enhancing technology integration with ERP and app development.

Market Context

  • The presentation cites India's outbound education as a large, structural market, with over 1.2 million Indians abroad and 2.5 million projected by CY30.
  • It highlights destination diversification trends towards EU markets like France (targeting 30,000 Indian students by 2030) and Ireland.