Key Financial Figures - Standalone Results

Half Year Ended March 31, 2025 (Audited)

  • Income from Operations: ₹0.00
  • Total Revenue: ₹0.00
  • Total Expenses: ₹37.32 lakhs
  • Loss before tax: ₹(37.32) lakhs
  • Net Loss after tax: ₹(27.62) lakhs
  • Basic EPS: ₹(0.12)
  • Diluted EPS: ₹(0.12)

Half Year Ended September 30, 2024 (Unaudited)

  • Income from Operations: ₹1,541.90 lakhs
  • Total Revenue: ₹1,541.90 lakhs
  • Total Expenses: ₹1,516.56 lakhs
  • Profit before tax: ₹25.34 lakhs
  • Net Profit after tax: ₹18.75 lakhs
  • Basic EPS: ₹0.12
  • Diluted EPS: ₹0.12

Full Year Ended March 31, 2025 (Audited)

  • Income from Operations: ₹1,541.90 lakhs
  • Total Revenue: ₹1,541.90 lakhs
  • Total Expenses: ₹1,553.88 lakhs
  • Loss before tax: ₹(11.98) lakhs
  • Net Loss after tax: ₹(8.86) lakhs
  • Basic EPS: ₹(0.04)
  • Diluted EPS: ₹(0.04)

Full Year Ended March 31, 2024 (Audited)

  • Income from Operations: ₹3,132.96 lakhs
  • Total Revenue: ₹3,132.96 lakhs
  • Total Expenses: ₹3,039.90 lakhs
  • Profit before tax: ₹93.06 lakhs
  • Net Profit after tax: ₹68.86 lakhs
  • Basic EPS: ₹0.66
  • Diluted EPS: ₹0.66

Standalone Balance Sheet as at March 31, 2025

Assets

  • Non-current Assets: ₹5,117.95 lakhs
  • Tangible assets: ₹305.42 lakhs
  • Non-current investments: ₹4,625.25 lakhs
  • Long-term loans and advances: ₹187.27 lakhs
  • Current Assets: ₹2,891.39 lakhs
  • Trade receivable: ₹162.12 lakhs
  • Cash and Cash Equivalents: ₹6.73 lakhs
  • Other current assets: ₹2,122.54 lakhs
  • Total Assets: ₹8,009.34 lakhs

Equity and Liabilities

  • Shareholders' Funds: ₹7,909.84 lakhs
  • Equity Share Capital: ₹2,324.12 lakhs
  • Reserves and surplus: ₹5,585.72 lakhs
  • Non-current liabilities: ₹36.27 lakhs
  • Deferred tax liabilities (Net): ₹36.27 lakhs
  • Current Liabilities: ₹63.23 lakhs
  • Trade Payable: ₹269.48 lakhs
  • Other current liabilities: ₹(209.23) lakhs
  • Short-term provisions: ₹2.98 lakhs

Standalone Cash Flow Statement FY25

  • Net Cash flow from Operating Activities: ₹28.35 lakhs
  • Net Cash flow used in Investing Activities: ₹(100.00) lakhs
  • Net Decrease in Cash and Cash Equivalents: ₹(71.65) lakhs
  • Cash and cash equivalents at beginning: ₹18.38 lakhs
  • Cash and cash equivalents at end: ₹6.73 lakhs

Consolidated Financial Results

Full Year Ended March 31, 2025 (Audited)

  • Income from Operations: ₹1,854.76 lakhs
  • Total Revenue: ₹1,854.76 lakhs
  • Total Expenses: ₹1,865.62 lakhs
  • Loss before tax: ₹(10.86) lakhs
  • Net Loss after tax: ₹(8.02) lakhs
  • Basic EPS: ₹(0.03)
  • Diluted EPS: ₹(0.03)

Consolidated Entities

1. Brandbucket Media & Technology Limited

2. Binarycode It And Consulting Private Limited

Approval and Audit Details

  • Financial results reviewed by Audit Committee and approved by Board of Directors
  • Board meeting held on July 13, 2026 (4:00 pm to 4:45 pm)
  • Statutory Auditors: M/S Shweta Jain & Co LLP (FRN: 127673W/W101149)
  • Audit Partner: Amit Joshi (M No. 120022)
  • The company is exempt from compulsory adoption of IND AS as it is listed on BSE SME Platform

Investor Complaints

  • For Quarter Ended September 30, 2024: Opening - 0, Received - 0, Resolved - 0, Closing - 0