Key Financial Figures - Standalone (Rs. in Lakhs)
Income Statement for Year Ended March 31, 2026:
- Total Revenue: ₹1,541.90
- Total Expenses: ₹1,553.88
- Loss before tax: ₹(11.98)
- Tax Expenses:
- Current Tax: ₹(1.50)
- Deferred Tax: ₹4.38
- Net Loss after tax: ₹(8.86)
- Earnings Per Share (EPS):
- Basic: ₹(0.04)
- Diluted: ₹(0.04)
Half Year Ended March 31, 2026 (Unaudited):
- Total Revenue: Not specified
- Total Expenses: ₹28.84
- Loss before tax: ₹(28.84)
- Tax Expenses: ₹(5.63)
- Net Loss after tax: ₹(21.34)
- EPS:
- Basic: ₹(0.09)
- Diluted: ₹(0.09)
Statement of Assets and Liabilities (Standalone) as at March 31, 2026:
- Total Assets: ₹8,006.11
- Non-Current Assets: ₹5,071.27
- Tangible assets: ₹252.78
- Intangible assets: ₹4,625.25
- Deferred Tax Asset: ₹193.24
- Current Assets: ₹2,934.83
- Trade receivable: ₹162.12
- Cash and Cash Equivalents: ₹19.31
- Other current assets: ₹2,753.40
- Shareholders' Funds: ₹1,863.76
- Equity Share Capital: ₹2,324.12
- Reserves and surplus: ₹(539.63)
- Non-current liabilities: ₹34.96
- Deferred tax liabilities: ₹34.96
Cash Flow Statement (Standalone) for Year Ended March 31, 2026:
- Net Cash flow from Operating Activities: ₹12.58
- Net Cash flow used in Investing Activities: ₹0.00
- Net Cash flow from Financing Activities: ₹0.00
- Net Increase in Cash and Cash Equivalents: ₹12.58
- Cash and cash equivalents at beginning: ₹6.13
- Cash and cash equivalents at end: ₹19.31
Key Financial Figures - Consolidated (Rs. in Lakhs)
Income Statement for Year Ended March 31, 2026:
- Total Revenue: ₹1,854.76
- Total Expenses: ₹1,865.62
- Loss before tax: ₹(10.86)
- Net Loss after tax: ₹(8.02)
- Earnings Per Share (EPS):
- Basic: ₹(0.03)
- Diluted: ₹(0.03)
Half Year Ended March 31, 2026:
- Total Revenue: ₹9.62
- Total Expenses: ₹50.81
- Loss before tax: ₹(41.18)
- Net Loss after tax: ₹(30.60)
- EPS:
- Basic: ₹(0.13)
- Diluted: ₹(0.13)
Statement of Assets and Liabilities (Consolidated) as at March 31, 2026:
- Total Assets: ₹4,543.71
- Non-Current Assets: ₹1,037.44
- Tangible assets: ₹419.12
- Intangible assets: Not specified
- Non-current investments: ₹337.45
- Long-term loans and advances: ₹280.87
- Current Assets: ₹3,506.26
- Trade receivable: ₹460.90
- Cash and Cash Equivalents: ₹21.28
- Short-term loans and advances: ₹125.00
- Other current assets: ₹2,899.08
- Shareholders' Funds: ₹4,332.19
- Equity Share Capital: ₹2,324.12
- Reserves and surplus: ₹2,008.07
- Non-current liabilities: ₹52.12
- Deferred tax liabilities: ₹52.12
- Current Liabilities: ₹159.40
Cash Flow Statement (Consolidated) for Year Ended March 31, 2026:
- Net Cash flow from Operating Activities: ₹11.33
- Net Cash flow used in Investing Activities: ₹0.00
- Net Cash flow from Financing Activities: ₹0.00
- Net Increase in Cash and Cash Equivalents: ₹11.33
- Cash and cash equivalents at beginning: ₹9.95
- Cash and cash equivalents at end: ₹21.29
Entities Included in Consolidation:
1. Brandbucket Media & Technology Limited (Subsidiary)
2. Binarycode It And Consulting Private Limited (Subsidiary)
Approval and Review Details:
- Financial results reviewed by Audit Committee and approved by Board of Directors
- Meeting held on July 15, 2026 (started at 8:30 PM, ended at 10:00 PM)
- Statutory Auditors: Shweta Jain & Co LLP (FRN.127673W/W101149)
- Auditor Partner: Amit J Joshi (M. No. 120022)
- Audit Report Date: July 15, 2026
- Place: Ahmedabad
Accounting Policy Notes:
- The company is exempt from compulsory adoption of IND-AS as it is listed on BSE SME Platform
- Financial results prepared in accordance with Companies Act, 2013 and accounting principles generally accepted in India
- Figures for previous periods re-classified/re-arranged/re-grouped where necessary
Investor Complaints:
- Quarter Ended March 31, 2026: Opening - 0, Received - 0, Resolved - 0, Closing - 0
Directors Signing:
- Amol G Rokade (DIN: 09325082)
- Gaurav M Gore (DIN: 08534900)