Key Financial Performance - Quarterly (Consolidated)

  • Q4 FY26 Total Income: ₹280.4 Cr (Highest-ever quarterly revenue, +28% YoY)
  • Q4 FY26 EBITDA: ₹37.16 Cr (Highest-ever quarterly EBITDA, +15% YoY)
  • Q4 FY26 EBITDA Margin: 13.25% (vs. 9.15% in Q3FY26 and 14.77% in Q4FY25)
  • Q4 FY26 PBT: ₹23.1 Cr (+9% YoY)
  • Q4 FY26 PAT: ₹19.6 Cr (+13% YoY)
  • Q4 FY26 PAT Margin: 7.0%
  • Q4 FY26 Cash Profit: ₹27.6 Cr (+14% YoY)
  • Q4 FY26 Cash Profit Margin: 9.8%

Key Financial Performance - Annual (Consolidated)

  • FY26 Total Income: ₹932.8 Cr (+33% YoY)
  • FY26 EBITDA: ₹92.27 Cr (flat YoY)
  • FY26 EBITDA Margin: 9.89% (vs. 13.14% in FY25)
  • FY26 PBT: ₹42.1 Cr (-20% YoY)
  • FY26 PAT: ₹33.6 Cr (-17% YoY)
  • FY26 PAT Margin: 3.60%
  • FY26 Cash Profit: ₹64.3 Cr (-2% YoY)
  • FY26 Cash Profit Margin: 6.9%
  • FY26 EPS: ₹13.8 (-17.4% YoY)
  • FY26 Cash EPS: ₹26.5 (-2.1% YoY)
  • 6-Year Revenue CAGR (FY20-FY26): 20%
  • 6-Year EBITDA CAGR (FY20-FY26): 16%
  • 6-Year EPS CAGR (FY20-FY26): 11%
  • 6-Year Cash EPS CAGR (FY20-FY26): 16%

Balance Sheet Position (Consolidated as of Mar 31, 2026)

  • Net Worth: ₹452.3 Cr (includes ₹51.63 Cr of Land Revaluation Reserve)
  • Non-Current Liabilities: ₹47.6 Cr
  • Short-Term Borrowings (Net): ₹175.3 Cr
  • Current Liabilities: ₹107.5 Cr
  • Total Liabilities: ₹782.7 Cr
  • Net Fixed Assets: ₹366.8 Cr
  • Non-Current Assets: ₹48.5 Cr
  • Current Assets (Excl. Cash): ₹367.4 Cr
  • Cash & Cash Equivalents / Liquid Investments: ₹30.9 Cr
  • Core Capital Employed: ₹623.6 Cr (excludes revaluation of ₹51.63 Cr and current liabilities)

Operational and Strategic Highlights

  • Installed Revenue Capacity: ₹1,650+ Cr across all units with ~55% average utilization.
  • Capex Since FY20: ₹360+ Cr invested from internal accruals.
  • Manufacturing Footprint: 8 factory locations in Silvassa (2), Vapi (1), Panipat (4), Aurangabad (1).
  • Business Model: 100% order-backed manufacturing; ~85% FOB; turnaround 60-120 days.
  • Export Revenue: Over 90% direct exports to large retailers in USA, UK & Europe.
  • Customer Base: Top 15 customers with 20+ year relationships (e.g., Walmart, Target, TJMax group, Costco). Top 12 customers contribute ~80% of revenue; no single customer exceeds 15%.
  • Product Portfolio: Floor coverings, Performance & Outdoor Home Textiles, Top of Bed, Blankets, Curtains, Accessories. Vertically integrated from yarn to finished product.
  • Credit Rating: CARE A (Stable) / A1 reaffirmed in September 2025.
  • ESG Initiatives: ₹25+ Cr invested in Rooftop Solar (3.5 MW captive), PNG clean energy, and Li-ion Electric Material Handling Equipment.

Management Outlook for FY27 & Beyond

  • Growth: High volume growth momentum expected to continue in FY27/FY28 alongside inflation-related pricing growth. Revenue growth expected to be higher than past CAGR trajectory.
  • Margins: EBITDA margins should continue improving as revenue scales and operating leverage kicks in.
  • Capex: Planned annual capex of ~₹75 Cr in FY27 for additional new product capabilities by Q1FY28. The major capex cycle is concluding in FY27.
  • Capital Allocation: With capex concluding, 40-50% of Cash Flow from Operations (CFO) is expected to be available for debt reduction, dividends, or growth.
  • PLI Scheme: Application for PLI for MMF filed under amended scheme; approval expected in Q1/Q2 FY27.
  • Tariff Landscape: All US tariffs are at 10%; S 301 may settle at a max of 18%. Tariff refunds are expected to boost retail demand in H2 CY27.
  • Input Cost Watch: The US-Iran war has pushed cotton, polyester, chemicals, fuel, packaging, and logistics costs 25-35% higher from pre-war levels. The company is actively requesting reprice/upcharges with customers.

Cash Flow Summary (Consolidated, Cumulative FY20-FY26)

  • Cumulative CFO invested in Capex: ₹363.7 Cr
  • Cumulative PAT + Depn + non-cash adj: ₹391.2 Cr
  • Cumulative Working capital changes: -₹148.4 Cr
  • Cumulative CF from Operations: ₹282.0 Cr
  • Cumulative CF Investing & Fixed assets: -₹363.7 Cr

Key Ratios (Consolidated, FY26)

  • Net Debt/EBITDA: 2.33x
  • Net Debt/Equity: 0.48x
  • Interest Coverage Ratio: 3.16x
  • Current Ratio: 3.4
  • Inventory Days: 78
  • Debtor Days: 45
  • Payable Days: 24
  • Cash Conversion Cycle: 99 days
  • Core ROCE: 11%