NSE Symbol

INDTERRAIN

Key Financial Figures (FY 2025-26 vs FY 2024-25)

  • Revenue from Operations: ₹377.67 crore (vs ₹340.60 crore) - 10.88% increase
  • Other Income: ₹4.14 crore (vs ₹4.76 crore)
  • Total Revenue: ₹381.81 crore (vs ₹345.36 crore)
  • EBITDA: ₹36.43 crore (vs ₹(2.11) crore loss) - Significant improvement
  • Depreciation & Amortization: ₹14.08 crore (vs ₹17.94 crore)
  • Finance Costs: ₹19.06 crore (vs ₹20.96 crore)
  • Profit Before Tax: ₹3.29 crore (vs ₹(41.01) crore loss) - Turnaround to profitability
  • Net Profit: ₹(4.91) crore (vs ₹(42.66) crore loss) - 88.49% improvement
  • EPS (Basic & Diluted): ₹(0.98) (vs ₹(9.48))
  • Total Comprehensive Income: ₹(5.20) crore (vs ₹(42.76) crore)

AGM Details

  • 17th Annual General Meeting scheduled for Wednesday, 9th September 2026 at 11:00 AM IST
  • Meeting to be held through video conferencing/audio-visual means
  • Cut-off date for eligibility: 14th August 2026
  • Remote e-voting period: 4th September 2026 (9:00 AM) to 8th September 2026 (5:00 PM)
  • E-voting through CDSL platform

Business Items for AGM

Ordinary Business:

1. Adoption of Audited Standalone Financial Statements for FY ended 31st March 2026

2. Reappointment of Mrs. Rama Rajagopal (DIN: 00003565) who retires by rotation

Special Business:

3. Continuation of appointment of Mrs. Rama Rajagopal as Non-Executive Non-Independent Director (Special Resolution required)

Corporate Actions

  • Share transfer books will remain closed from 3rd September 2026 to 9th September 2026 (both days inclusive)
  • No dividend declared for FY 2025-26
  • During FY 2025-26, 49,48,537 warrants were converted into equity shares (allotted on 27th May 2025)
  • Paid-up equity share capital increased to ₹10.13 crore (5,06,67,367 equity shares of ₹2 each)

Director Changes

  • Mr. P S Raghavan (Independent Director) demised on 24th November 2025
  • Mr. Suresh Jandhyala (DIN: 10664467) appointed as Additional Independent Director effective 21st April 2026
  • Mr. Venkatesh Rajagopal reappointed as Executive Chairman and Whole-time Director for 3 years from 8th August 2026
  • Mr. Charath Ram Narsimhan reappointed as Managing Director & CEO for 3 years from 8th August 2026

Credit Rating

  • CRISIL rating: Long Term BBB- (downgraded from BBB/Stable) and Short Term A3 (downgraded from A3+) as on 13th June 2025
  • Rating reaffirmed as CRISIL BBB- and A3 on 16th March 2026

Contingent Liabilities

  • Central Excise demand: ₹0.52 crore (disputed)
  • Income Tax demands: ₹7.33 crore (AY 2022-23), ₹2.55 crore (AY 2023-24), ₹1.78 crore (AY 2024-25) - all disputed

Regulatory Compliance Issue

  • Non-compliance with SEBI LODR Regulation 17(1) & 19(1)/(2) from 25th February 2026 to 31st March 2026 due to vacancy after demise of Independent Director
  • Fine of ₹4,54,300 levied by NSE for this violation
  • Compliance restored with appointment of new Independent Director on 21st April 2026

Operational Highlights

  • Revenue growth driven by improved performance across key growth channels and better channel mix
  • Profitability improvement through stronger gross margins, cost rationalization, inventory optimization
  • Working capital discipline improved cash conversion efficiency
  • Retail network optimization with 181 exclusive outlets across various formats
  • Focus on Theory of Constraints (ToC) management philosophy
  • Target to reach peak revenue of ₹500 crore by FY 2028 with better profitability

Capital Structure Impact

  • Preferential allotment of 49,48,537 warrants converted to equity shares during the year
  • Resulting dilution not quantified in disclosure
  • Promoter holding: Mr. Venkatesh Rajagopal (14.77%), Mrs. Rama Rajagopal (16.51%)

Bankers

  • State Bank of India, Overseas Branch, Chennai
  • YES Bank Limited, Mylapore, Chennai

Auditors

  • Statutory Auditors: M/s. SRSV & Associates (appointed till 20th AGM in 2029)
  • Internal Auditors: M/s. RVKS & Associates
  • Secretarial Auditors: M/s. BP & Associates