Standalone Financial Results (₹ in Lakhs Except Share Data and Ratios)
Income Statement Highlights:
- Revenue from operations: ₹10,391.85 (H1 FY27) vs ₹9,399.04 (H1 FY26) vs ₹17,479.34 (FY26)
- Other Income: ₹59.54 (H1 FY27) vs ₹27.73 (H1 FY26) vs ₹37.80 (FY26)
- Total Revenue: ₹10,451.39 (H1 FY27) vs ₹9,426.77 (H1 FY26) vs ₹17,517.14 (FY26)
- Total Expenses: ₹9,807.26 (H1 FY27) vs ₹8,808.38 (H1 FY26) vs ₹16,355.78 (FY26)
- Profit Before Tax: ₹644.13 (H1 FY27) vs ₹630.57 (H1 FY26) vs ₹1,172.57 (FY26)
- Total Tax Expense: ₹159.22 (H1 FY27) vs ₹162.81 (H1 FY26) vs ₹295.80 (FY26)
- Net Profit: ₹484.91 (H1 FY27) vs ₹467.76 (H1 FY26) vs ₹876.77 (FY26)
Key Metrics:
- Paid-up equity share capital (Face Value of ₹10/- each): ₹628.00 lakhs
- Reserves excluding Revaluation Reserves: ₹4,849.49 lakhs (previous accounting year)
- Earnings per share (Post Bonus):
- Basic: ₹7.72 (H1 FY27) vs ₹8.32 (H1 FY26) vs ₹17.15 (FY26)
- Diluted: ₹7.72 (H1 FY27) vs ₹8.32 (H1 FY26) vs ₹17.15 (FY26)
Standalone Balance Sheet Position (₹ in Lakhs)
As at September 30, 2026 (Unaudited) vs March 31, 2026 (Audited):
- Total Equity and Liabilities: ₹9,211.53 vs ₹8,255.33
- Shareholders' funds: ₹5,962.40 vs ₹5,477.49
- Share capital: ₹628.00 vs ₹628.00
- Reserves and Surplus: ₹5,334.40 vs ₹4,849.49
- Non-current liabilities: ₹1,268.30 vs ₹1,264.98
- Current liabilities: ₹1,980.83 vs ₹1,512.86
- Total Assets: ₹9,211.53 vs ₹8,255.33
- Non-current assets: ₹751.63 vs ₹241.42
- Current assets: ₹8,459.90 vs ₹8,013.91
Standalone Cash Flow Statement (₹ in Lakhs)
For H1 FY27 vs H1 FY26:
- Net Cash Flow from Operating Activities: (₹360.39) vs (₹151.03)
- Net Cash Flow from Investing Activities: ₹131.31 vs (₹36.93)
- Net Cash Flow from Financing Activities: (₹45.87) vs ₹124.79
- Net Decrease in Cash & Cash Equivalents: (₹274.95) vs (₹63.17)
- Cash & Cash Equivalents at period end: ₹88.64 vs ₹122.41
Consolidated Financial Results (₹ in Lakhs)
Income Statement Highlights:
- Revenue from Operations: ₹10,363.23 (H1 FY27) vs ₹9,399.04 (H1 FY26) vs ₹17,479.34 (FY26)
- Total Income: ₹10,422.77 (H1 FY27) vs ₹9,426.77 (H1 FY26) vs ₹17,517.14 (FY26)
- Total Expenses: ₹9,810.64 (H1 FY27) vs ₹8,808.53 (H1 FY26) vs ₹16,355.93 (FY26)
- Profit Before Tax: ₹612.13 (H1 FY27) vs ₹630.42 (H1 FY26) vs ₹1,172.42 (FY26)
- Total Tax Expense: ₹152.84 (H1 FY27) vs ₹162.81 (H1 FY26) vs ₹295.80 (FY26)
- Share of Profit/(Loss) of Associate: ₹7.35 (H1 FY27) vs (₹2.36) (H1 FY26) vs (₹2.36) (FY26)
- Profit attributable to equity shareholders: ₹467.39 (H1 FY27) vs ₹465.30 (H1 FY26) vs ₹874.31 (FY26)
Key Metrics:
- Paid-up Equity Share Capital: ₹628.00 lakhs
- Earnings per share (not annualised):
- Basic: ₹7.44 (H1 FY27) vs ₹8.27 (H1 FY26) vs ₹17.11 (FY26)
- Diluted: ₹7.44 (H1 FY27) vs ₹8.27 (H1 FY26) vs ₹17.11 (FY26)
Consolidated Balance Sheet Position (₹ in Lakhs)
As at September 30, 2026 (Unaudited) vs March 31, 2026 (Audited):
- Total Equity and Liabilities: ₹9,581.03 vs ₹8,252.57
- Shareholders' funds: ₹5,942.43 (₹628.00 share capital + ₹5,314.43 reserves) vs ₹5,475.03 (₹628.00 share capital + ₹4,847.03 reserves)
- Minority interest: ₹0.00 vs ₹0.75
- Total Assets: ₹9,581.03 vs ₹8,252.57
Consolidated Cash Flow Statement (₹ in Lakhs)
For H1 FY27:
- Net Cash Flow from Operating Activities: (₹250.45)
- Net Cash Flow from Investing Activities: (₹180.56)
- Net Cash Flow from Financing Activities: ₹173.94
- Net Decrease in Cash & Cash Equivalents: (₹257.07)
- Cash & Cash Equivalents at period end: ₹106.52
IPO Proceeds Utilization
The company has utilized the proceeds from IPO (issued on December 15, 2025) as per the object clause:
| Object | Allocated Amount (₹ Lakhs) | Utilized up to Sep 30, 2026 (₹ Lakhs) | Unutilized (₹ Lakhs) | Remarks |
| Working capital requirements | 2,091.80 | 939.18 | 1,152.62 | Unutilized balance parked in fixed deposits (₹1,176.39 lakhs) and mutual funds (₹198.10 lakhs) |
| Repayment/Prepayment of borrowings | 1,169.82 | 1,169.82 | - | |
| General Corporate Purposes | 417.09 | 195.22 | 221.87 | |
| Issue Expenses | 336.49 | 336.49 | - | |
| Total | 4,015.20 | 2,640.71 | 1,374.49 | |
Subsidiaries and Associate Information
The consolidated results include:
- Crayonix Stationery Private Limited (Subsidiary, 65% ownership)
- Indo Manufacturers LLP (Subsidiary, 55% ownership)
- Just Bear Private Limited (Associate, 27% ownership)
Additional Notes
- The financial results have been subjected to limited review by the statutory auditor
- EPS figures are not annualized for half-year periods
- The company does not have more than one reportable segment
- No investor complaints were outstanding at the beginning or end of the half-year
- Previous year/period figures have been regrouped/reclassified where necessary
- The results are available on www.kvtoys.com and www.bseindia.com