Financial Results Overview

Standalone Performance (Amount in ₹ Lacs)

Quarter Ended September 30, 2026:

  • Total Income: ₹313.42
  • Revenue from Operations: ₹128.48 (Other operating revenue)
  • Other Income: ₹184.94
  • Total Expenses: ₹768.72
  • Loss Before Tax: ₹(455.30)
  • Tax Expense: ₹(34.11) (Deferred tax)
  • Net Loss: ₹(421.20)
  • Other Comprehensive Loss: ₹(74.13)
  • Total Comprehensive Loss: ₹(495.33)
  • Basic & Diluted EPS: ₹(1.68)

Half-Year Ended September 30, 2026:

  • Total Income: ₹817.60
  • Net Loss: ₹(709.91)
  • Total Comprehensive Loss: ₹(409.63)
  • Basic & Diluted EPS: ₹(2.84)

Consolidated Performance (Amount in ₹ Lacs)

Quarter Ended September 30, 2026:

  • Total Income: ₹1,198.63
  • Revenue from Operations: ₹836.64
  • Other Income: ₹361.99
  • Total Expenses: ₹1,436.71
  • Share in Net Profit of Joint Ventures & Associates: ₹266.94
  • Profit Before Tax: ₹28.86
  • Tax Expense: ₹(32.64) (Deferred tax)
  • Net Profit: ₹61.49
  • Other Comprehensive Loss: ₹(96.24)
  • Total Comprehensive Loss: ₹(34.75)
  • Basic & Diluted EPS: ₹0.25

Half-Year Ended September 30, 2026:

  • Total Income: ₹2,538.71
  • Net Profit: ₹486.16
  • Total Comprehensive Income: ₹396.34
  • Basic & Diluted EPS: ₹1.95

Segment Information (Consolidated)

Quarter Ended September 30, 2026:

  • Real Estate Services Revenue: ₹128.48; Segment Result: ₹(455.33)
  • Travel Services Revenue: ₹721.65; Segment Result: ₹204.35
  • Others Revenue: ₹-; Segment Result: ₹12.96
  • Inter-segment Revenue: ₹(13.50)
  • Gross Revenue: ₹836.64

Key Financial Positions

Standalone Balance Sheet (as at September 30, 2026)

  • Total Assets: ₹42,740.87 Lacs
  • Non-current Assets: ₹36,555.28 Lacs
  • Current Assets: ₹6,185.59 Lacs
  • Total Equity: ₹36,352.80 Lacs
  • Non-current Liabilities: ₹3,610.89 Lacs
  • Current Liabilities: ₹2,777.18 Lacs

Consolidated Balance Sheet (as at September 30, 2026)

  • Total Assets: ₹78,108.29 Lacs
  • Non-current Assets: ₹64,604.68 Lacs
  • Current Assets: ₹13,503.61 Lacs
  • Total Equity: ₹68,102.73 Lacs
  • Non-current Liabilities: ₹3,753.77 Lacs
  • Current Liabilities: ₹6,251.79 Lacs

Cash Flow Statements

Standalone Cash Flows (Half-Year Ended September 30, 2026)

  • Net Cash Used in Operating Activities: ₹(1,349.73)
  • Net Cash from Investing Activities: ₹1,218.96
  • Net Cash Used in Financing Activities: ₹(55.56)
  • Net Decrease in Cash: ₹(186.32)
  • Cash & Cash Equivalents at End: ₹96.87

Consolidated Cash Flows (Half-Year Ended September 30, 2026)

  • Net Cash Used in Operating Activities: ₹(1,806.63)
  • Net Cash from Investing Activities: ₹1,230.83
  • Net Cash from Financing Activities: ₹331.57
  • Net Decrease in Cash: ₹(244.18)
  • Cash & Cash Equivalents at End: ₹809.37

Entities Included in Consolidation

Subsidiaries:

  • Spin Investment India Limited
  • Superior Investment (India) Limited
  • Uniglobe Mod Travels Private Limited
  • Vinura Beverages Private Limited

Joint Ventures:

  • Gujarat Guardian Limited
  • Modi Marco Aldany Private Limited
  • Asahi Modi Materials Private Limited

Associate:

  • IQ Modi Power Private Limited

Shareholding Pattern

  • Promoter & Promoter Group: 1,56,98,952 shares (62.69%)
  • Public Shareholding: 93,41,580 shares (37.31%)
  • No shares pledged/encumbered

Investor Complaints

  • Pending at beginning of quarter: NIL
  • Received during quarter: -
  • Disposed during quarter: -
  • Remaining unresolved at end of quarter: NIL

Audit & Approval Details

  • Financial results reviewed by Audit Committee and approved by Board of Directors on November 13, 2026
  • Statutory Auditors (P N A M & Co. LLP) issued unmodified review reports dated November 13, 2026
  • Review conducted under SRE 2410 issued by ICAI

Additional Notes

  • EPS calculated in accordance with Ind AS 33
  • Figures for quarter represent difference between six-month reviewed figures and published three-month figures
  • Previous periods figures regrouped/reclassified for comparability
  • Consolidated results include share of net profit from joint ventures and associates whose financial statements are not audited by the statutory auditors