Key Financial Figures - Standalone (Rs. in lakhs)

Quarterly Performance (Q2 FY27 vs Q2 FY26)

  • Revenue from operations: ₹25.00 (vs ₹0.00 in Q2 FY26)
  • Other Income: ₹73.02 (vs ₹0.30 in Q2 FY26)
  • Total Income: ₹98.02 (vs ₹0.30 in Q2 FY26)
  • Employee benefits expense: ₹3.80 (vs ₹1.20 in Q2 FY26)
  • Finance costs: ₹14.87 (vs ₹1.86 in Q2 FY26)
  • Depreciation and amortization: ₹11.04 (vs ₹0.00 in Q2 FY26)
  • Other expenses: ₹16.46 (vs ₹2.14 in Q2 FY26)
  • Profit/(Loss) before tax: ₹51.85 profit (vs ₹4.89 loss in Q2 FY26)
  • Net profit/(loss) for period: ₹51.85 profit (vs ₹4.89 loss in Q2 FY26)
  • Basic EPS: ₹0.03 (vs ₹(0.03) in Q2 FY26)
  • Diluted EPS: ₹0.03 (vs ₹(0.03) in Q2 FY26)

Half-Yearly Performance (H1 FY27 vs H1 FY26)

  • Revenue from operations: ₹25.00 (vs ₹0.00 in H1 FY26)
  • Other Income: ₹85.87 (vs ₹0.30 in H1 FY26)
  • Total Income: ₹110.87 (vs ₹0.30 in H1 FY26)
  • Employee benefits expense: ₹7.40 (vs ₹2.18 in H1 FY26)
  • Finance costs: ₹27.99 (vs ₹3.42 in H1 FY26)
  • Depreciation and amortization: ₹22.07 (vs ₹0.00 in H1 FY26)
  • Other expenses: ₹28.58 (vs ₹8.24 in H1 FY26)
  • Profit/(Loss) before tax: ₹24.84 profit (vs ₹13.54 loss in H1 FY26)
  • Net profit/(loss) for period: ₹24.84 profit (vs ₹13.54 loss in H1 FY26)
  • Basic EPS: ₹0.03 (vs ₹(0.07) in H1 FY26)
  • Diluted EPS: ₹0.03 (vs ₹(0.07) in H1 FY26)

Segment-wise Breakdown (H1 FY27)

  • Existing business (Lease rental): Income ₹12.75 lakhs, Other income ₹0.27 lakhs, Total expense ₹20.81 lakhs, Net loss ₹7.79 lakhs
  • New business (Consultancy and Other Income): Income ₹85.00 lakhs, Total expense ₹25.34 lakhs, Net profit ₹59.66 lakhs

Balance Sheet Changes - Standalone (Rs. in lakhs)

Assets (as of September 30, 2026 vs March 31, 2026)

  • Property, Plant and Equipment: ₹358.24 (vs ₹380.78)
  • Investments: ₹1,756.31 (vs ₹0.00)
  • Loans and Advances: ₹343.79 (vs ₹141.00)
  • Other non-current assets: ₹4.62 (vs ₹4.25)
  • Trade Receivables: ₹34.00 (vs ₹0.00)
  • Cash and Cash equivalents: ₹1.86 (vs ₹1.38)
  • Other current assets: ₹4.63 (vs ₹4.68)
  • Total Assets: ₹2,503.46 (vs ₹532.09)

Equity and Liabilities (as of September 30, 2026 vs March 31, 2026)

  • Equity Share Capital: ₹2,217.92 (vs ₹192.81)
  • Other Equity: ₹(261.62) (vs ₹(286.45))
  • Lease Liabilities (Non-current): ₹339.00 (vs ₹364.33)
  • Other Long Term Liabilities: ₹8.50 (vs ₹0.00)
  • Short Term Borrowings: ₹115.57 (vs ₹182.34)
  • Lease Liabilities (Current): ₹36.52 (vs ₹21.83)
  • Trade payables: ₹0.78 (vs ₹0.00)
  • Other financial liabilities: ₹43.37 (vs ₹43.72)
  • Other current liabilities: ₹3.43 (vs ₹13.52)

Cash Flow Statement - Standalone (Rs. in lakhs)

  • Net Cash flow from Operating Activities: ₹(259.85) outflow
  • Net Cash flow from Investing Activities: ₹(1,756.31) outflow (mainly investments in entities)
  • Net Cash flow from Financing Activities: ₹2,016.65 inflow (mainly issue of share capital ₹2,025.10)
  • Net increase in cash and cash equivalents: ₹0.48
  • Cash and cash equivalents at end: ₹1.86 (Kotak Mahindra Bank Current Account ₹1.83 + Cash in Hand ₹0.02)

Consolidated Financial Highlights (H1 FY27)

  • Revenue from operations: ₹931.52 lakhs
  • Other income: ₹86.03 lakhs
  • Total income: ₹1,017.55 lakhs
  • Profit before tax: ₹349.80 lakhs
  • Tax expense: ₹81.82 lakhs (Current tax ₹82.26 + Deferred tax ₹(0.44))
  • Net profit for period: ₹267.98 lakhs
  • Attributable to Owners of Parent: ₹238.96 lakhs
  • Attributable to Non-controlling interests: ₹29.02 lakhs
  • Basic and diluted EPS: ₹0.13

Significant Corporate Developments

Name Change and Share Swap

  • Company name changed from "B J Duplex Boards Limited" to "Prabhatam Infra Venture Limited" effective June 2, 2026
  • Completed share swap agreement dated April 9, 2026, approved by Board on April 8, 2026 and shareholders on May 8, 2026
  • Acquired 1,45,465 equity shares (87.91%) of Prabhatam Infrastructures Limited in exchange for 14,40,10,350 equity shares of Prabhatam Infra Venture Limited at swap ratio of 990:1
  • Share swap completed and shares allotted on July 21, 2026
  • Consideration: Nominal value of shares issued ₹1,440.10 lakhs vs share capital of PIL acquired ₹14.55 lakhs, difference of ₹1,425.56 lakhs recognized in Capital Reserve

Subsidiary Acquisitions

  • Prabhatam Infrastructures Limited: 87.91% subsidiary acquired through share swap, accounted as business combination under common control using pooling of interests method
  • H L Buildwell Private Limited: 100% subsidiary of PIL, acquired under resolution plan approved under Insolvency and Bankruptcy Code in August 2023, goodwill of ₹413.91 lakhs recognized
  • Swastik Agro Fresh LLP: 63.24% capital/56.30% profit share acquired on June 20, 2026 with capital contribution of ₹316.21 lakhs, goodwill of ₹0.54 lakhs recognized

Capital Structure Impact

  • Equity share capital increased from ₹190.29 lakhs to ₹1,775.15 lakhs during the quarter
  • Paid-up equity share capital as of September 30, 2026: ₹2,217.92 lakhs (face value ₹1 each)
  • Significant dilution due to issuance of 14,40,10,350 shares in share swap

Regulatory and Compliance Matters

  • Shares under Stage IV of BSE's Graded Surveillance Measure (GSM) framework pursuant to BSE Notice No. 20261111-28 dated November 11, 2026
  • Trading restrictions: trade-to-trade settlement, 5% price band, trading only on first trading day of each week, no upward price movement permitted
  • Buyers required to furnish Additional Surveillance Deposit (ASD) equal to 100% of trade value
  • Management assessed no adjustment required to financial results due to GSM status
  • Statutory auditors A D Goyal & Associates issued unmodified review opinions on both standalone and consolidated financial results

Other Material Information

  • Company operates in single business segment - real estate development and allied activities
  • Inter-corporate deposits and loans generally interest-free, repayable on demand, classified as current financial assets/liabilities
  • Loans to and from related parties being reviewed for compliance with Sections 185 and 186 of Companies Act, 2013
  • Revenue recognition for real estate sales follows percentage-of-completion method from previous GAAP, pending transition to Ind AS 115 point-in-time recognition
  • Material subsidiaries: Prabhatam Infrastructures Limited (99.1% of turnover, 99.8% of net worth) and H L Buildwell Private Limited (49.1% of net worth)
  • Results available on company website www.bjduplexboard.com and BSE website www.bseindia.com