Key Quantitative Figures

Standalone Financial Results (₹ in lakh):

Quarter Ended September 30, 2026:

  • Revenue from Operations: ₹63.78
  • Other Income: ₹18.64
  • Total Revenue: ₹82.42
  • Total Expenses: ₹81.17
  • Profit Before Tax: ₹1.25
  • Tax Expense: ₹0.32 (Current Tax), ₹(0.004) (Deferred Tax)
  • Net Profit: ₹0.93
  • Basic EPS: ₹0.01
  • Diluted EPS: ₹0.01

Quarter Ended June 30, 2026:

  • Revenue from Operations: ₹163.95
  • Other Income: ₹-
  • Total Revenue: ₹163.95
  • Total Expenses: ₹102.52
  • Profit Before Tax: ₹61.43
  • Tax Expense: ₹15.46 (Current Tax)
  • Net Profit: ₹45.97
  • Basic EPS: ₹0.69
  • Diluted EPS: ₹0.69

Half Year Ended September 30, 2026:

  • Revenue from Operations: ₹227.73
  • Other Income: ₹18.64
  • Total Revenue: ₹246.37
  • Total Expenses: ₹183.69
  • Profit Before Tax: ₹62.68
  • Tax Expense: ₹15.78 (Current Tax), ₹(0.004) (Deferred Tax)
  • Net Profit: ₹46.90
  • Basic EPS: ₹0.59
  • Diluted EPS: ₹0.70

Comparative Figures (Half Year Ended September 30, 2025):

  • Revenue from Operations: ₹129.50
  • Other Income: ₹16.63
  • Total Revenue: ₹146.13
  • Total Expenses: ₹137.72
  • Profit Before Tax: ₹8.41
  • Tax Expense: ₹2.14 (Current Tax), ₹4.09 (Deferred Tax)
  • Net Profit: ₹2.18
  • Basic EPS: ₹0.04
  • Diluted EPS: ₹0.04

Full Year Ended March 31, 2026 (Audited):

  • Revenue from Operations: ₹583.62
  • Other Income: ₹35.54
  • Total Revenue: ₹619.16
  • Total Expenses: ₹565.30
  • Profit Before Tax: ₹53.86
  • Tax Expense: ₹13.63 (Current Tax), ₹0.88 (Prior Year), ₹4.07 (Deferred Tax)
  • Net Profit: ₹35.28
  • Basic EPS: ₹0.59
  • Diluted EPS: ₹0.50

Consolidated Financial Results (₹ in lakh):

Quarter Ended September 30, 2026:

  • Revenue from Operations: ₹2,963.93
  • Other Income: ₹18.67
  • Total Revenue: ₹2,982.60
  • Total Expenses: ₹2,338.33
  • Profit Before Tax: ₹644.27
  • Tax Expense: ₹4.21 (Current Tax), ₹(1.10) (Deferred Tax)
  • Profit Before Minority Interest: ₹641.17
  • Minority Interest: ₹444.95
  • Net Profit: ₹196.22
  • Basic EPS: ₹2.49
  • Diluted EPS: ₹2.93

Quarter Ended June 30, 2026:

  • Revenue from Operations: ₹2,751.05
  • Other Income: ₹45.02
  • Total Revenue: ₹2,796.07
  • Total Expenses: ₹2,234.28
  • Profit Before Tax: ₹561.79
  • Tax Expense: ₹16.34 (Current Tax)
  • Profit Before Minority Interest: ₹545.45
  • Minority Interest: ₹347.21
  • Net Profit: ₹198.24
  • Basic EPS: ₹2.99
  • Diluted EPS: ₹2.99

Half Year Ended September 30, 2026:

  • Revenue from Operations: ₹5,714.98
  • Other Income: ₹63.69
  • Total Revenue: ₹5,778.67
  • Total Expenses: ₹4,572.61
  • Profit Before Tax: ₹1,206.06
  • Tax Expense: ₹20.55 (Current Tax), ₹(1.10) (Deferred Tax)
  • Profit Before Minority Interest: ₹1,186.62
  • Minority Interest: ₹792.16
  • Net Profit: ₹394.46
  • Basic EPS: ₹5.00
  • Diluted EPS: ₹5.90

Comparative Figures (Half Year Ended September 30, 2025):

  • Revenue from Operations: ₹3,947.90
  • Other Income: ₹16.07
  • Total Revenue: ₹3,963.97
  • Total Expenses: ₹2,974.86
  • Profit Before Tax: ₹989.09
  • Tax Expense: ₹2.14 (Current Tax), ₹4.09 (Deferred Tax)
  • Profit Before Minority Interest: ₹982.86
  • Minority Interest: ₹689.52
  • Net Profit: ₹293.34
  • Basic EPS: ₹5.30
  • Diluted EPS: ₹5.30

Full Year Ended March 31, 2026 (Audited):

  • Revenue from Operations: ₹8,847.74
  • Other Income: ₹35.92
  • Total Revenue: ₹8,883.66
  • Total Expenses: ₹7,082.40
  • Profit Before Tax: ₹1,801.26
  • Tax Expense: ₹14.00 (Current Tax), ₹0.88 (Prior Year), ₹2.64 (Deferred Tax)
  • Profit Before Minority Interest: ₹1,783.73
  • Minority Interest: ₹1,216.03
  • Net Profit: ₹567.70
  • Basic EPS: ₹9.54
  • Diluted EPS: ₹8.04

Capital Structure Details

Standalone (as of September 30, 2026):

  • Paid-up Equity Share Capital: ₹788.60 lakh (Face Value: ₹10.00 per share)
  • Other Equity: ₹3,965.39 lakh
  • Money Against Share Warrant: ₹188.45 lakh

Consolidated (as of September 30, 2026):

  • Paid-up Equity Share Capital: ₹788.60 lakh (Face Value: ₹10.00 per share)
  • Other Equity: ₹4,758.46 lakh
  • Money Against Share Warrant: ₹188.45 lakh
  • Non-Controlling Interest (NCI): ₹4,250.67 lakh

Assets and Liabilities Position

Standalone (as of September 30, 2026):

  • Total Assets: ₹6,493.73 lakh
  • Non-current Assets: ₹5,302.41 lakh (including Investments: ₹4,616.92 lakh, Loans: ₹423.61 lakh)
  • Current Assets: ₹1,191.32 lakh (including Inventories: ₹678.54 lakh, Cash: ₹29.83 lakh)
  • Total Equity: ₹4,942.44 lakh
  • Total Liabilities: ₹1,551.29 lakh

Consolidated (as of September 30, 2026):

  • Total Assets: ₹10,746.93 lakh
  • Non-current Assets: ₹6,982.24 lakh (including Goodwill: ₹2,670.22 lakh, Investments: ₹1,511.92 lakh)
  • Current Assets: ₹3,764.69 lakh (including Inventories: ₹1,122.65 lakh, Trade Receivables: ₹1,666.64 lakh, Cash: ₹800.35 lakh)
  • Total Equity: ₹9,986.18 lakh
  • Total Liabilities: ₹760.75 lakh

Cash Flow Statements

Standalone (Half Year Ended September 30, 2026):

  • Net Cash Used in Operating Activities: ₹(423.92) lakh
  • Net Cash Used in Investing Activities: ₹(461.67) lakh
  • Net Cash from Financing Activities: ₹903.43 lakh (including Proceeds from issue of warrants and share capital: ₹1,025.03 lakh)
  • Net Increase in Cash: ₹17.84 lakh

Consolidated (Half Year Ended September 30, 2026):

  • Net Cash from Operating Activities: ₹601.69 lakh
  • Net Cash Used in Investing Activities: ₹(366.25) lakh
  • Net Cash Used in Financing Activities: ₹(202.00) lakh
  • Net Increase in Cash: ₹33.43 lakh

Dates of Action

  • Board Meeting Date: November 12, 2026 (commenced at 4:00 PM, concluded at 4:30 PM)
  • Reporting Period: Quarter and Half Year ended September 30, 2026
  • Financial Results Approval Date: November 12, 2026

Parties Involved

  • Statutory Auditor: D G M S & Co. Chartered Accountants (Firm Regn. No. 112187W)
  • Auditor Partner: Pooja Singhal (Membership No. 166537)
  • Subsidiaries (for consolidated results): Outcry Media Solutions Private Limited, ABACA Care Private Limited, Moda Orama Ventures Private Limited, Jadhav Rose Merc Sports Private Limited, Navi Mumbai Premier League Private Limited, Emirates Holding FZ LLC, Virtual Gain Technologies Pvt. Ltd, Rosemerc Trading Pvt. Ltd, Eshwariy Shakti Spiritual Tourism Pvt. Ltd

Additional Information

  • The financial results were reviewed by the Audit Committee and approved by the Board of Directors
  • Statutory Auditors carried out a limited review of the unaudited results
  • The company has only one reportable business segment
  • Figures for corresponding previous periods have been regrouped/reclassified for comparability
  • The results include both standalone and consolidated financial statements
  • Financial impact not quantified beyond the disclosed figures