SAMHI Hotels Limited
Performance Highlights
Operational Metrics:
- Same-store revenue growth: 12.6% YoY (exceeding long-term guidance of 9-11%)
- RevPAR growth for same-store hotels: 14% YoY
- Occupancy rate: 78.6% in Q2 FY27 (up from 75% in Q2 FY26)
- 37% of nights above 90% occupancy (vs 32% a year ago)
- 80% of room nights sold to domestic travelers
- Flow-through rate: 60% before accounting for loss of input tax credit
Market Context:
- Bangalore and Hyderabad office markets absorbed 7.9 million sq ft net office space in Q2 (vs 5.1 million sq ft a year ago)
- Hyderabad alone doubled absorption from 1.6 million to 3.8 million sq ft
- Airline passenger traffic declined due to route rationalization from higher fuel prices, not demand issues
Financial Results
Q2 FY27 Performance:
- Total income: ₹342.7 crores (15.6% YoY growth)
- Increase breakdown: ₹35.5 crores from same-store growth, ₹10.1 crores from new/acquired assets (Trinity Bangalore, Holiday Inn Express Greater Noida and Calcutta)
- Consolidated EBITDA: ₹123.8 crores (12% YoY growth, 36.1% margin)
- Comparable EBITDA (excluding GST impact): ₹133.8 crores (21.3% YoY growth, 39.1% margin)
- GST regulation impact: ₹10 crores (effective late September 2025)
- Finance cost: ₹38.3 crores (10.3% decline YoY due to lower interest costs and improved credit profile)
- Depreciation: ₹32 crores
- Profit before tax and exceptional items: ₹53.4 crores (39.9% YoY growth)
- Exceptional gain: ₹3.9 crores from sale of non-core land parcel at Kusur
- Tax expense: ₹16.2 crores (largely deferred tax, non-cash)
- PAT: ₹41.1 crores (₹33.5 crores attributable to SAMHI shareholders)
- YoY PAT decline attributed to high base in Q2 FY26 which included exceptional gains of ₹54.1 crores
H1 FY27 Performance:
- Profit before tax and exceptional items: ₹86.2 crores (35.4% growth)
- PAT: ₹66 crores
- Excluding one-time exceptions in Q2 FY26, PAT for Q2 FY27 grew approximately 137% YoY
Balance Sheet & Capital Structure
As of September 2026:
- Net debt: ₹1,458 crores (reduced by ₹35 crores from June despite growth investments)
- Capital work in progress: ₹219 crores (increased from ₹139 crores in March)
- Net debt to trailing 12 months EBITDA: 3.1x
- Adjusted net debt to EBITDA (excluding growth projects): 2.2x
- Credit rating: A+
- Effective interest rate: 7.8% (300 bps lower than IPO time)
- Free cash flow: ₹53 crores after cash interest payment of ₹38 crores
- Cash and cash equivalents: ₹279 crores
Growth Pipeline & Strategic Updates
Portfolio Transformation:
- Secured pipeline adds 1,670 rooms and rebrands 473 rooms upmarket
- Target: Upper and upper upscale to increase from 42% to 60% of income by FY30
- Upscale hotels showed 800 bps higher EBITDA margins than broader portfolio
Specific Project Updates:
- W Hotel, HITEC City Hyderabad (170 rooms): Final stages, MEP, facade and fit-outs progressing. Expected opening Q2 FY28. Projected to add 10% to FY27 income base at above-portfolio margins. Most rooms expected to sell above ₹7,500 rate threshold.
- Westin and Tribute Portfolio, Whitefield Bangalore: 142 existing rooms + 220 new rooms. Existing Trinity Hotel being renovated into Tribute portfolio. Westin Tower moved from excavation to basement construction. Combined 370-room upscale hotel.
- Ingka Center, Noida (162 rooms): Part of 2.5 million sq ft mixed-use development. Long-term variable lease limiting upfront capital. At second floor slab stage.
- Sriperumbudur Project: Changed from Fairfield extension to separate Marriott hotel. 155-room hotel with expected capex of ~₹160 crores. Target yield on cost: 15-17%.
- Navi Mumbai Project: MIDC issued OC. 658 rooms split between Westin and Fairfield. Expected capex: ₹900-1,000 crores. Groundwork expected early FY28.
RARE India Platform:
- Integration work at final stages
- Targeted go-live on Marriott Bonvoy Outdoor Collection in December 2026
- Currently 70 hotels with 900 rooms (down from 75 hotels/1,050 rooms in Q1)
- Strong pipeline of 20-25 hotels waiting to join
- Expected to reach 85-90 hotels in next 5-6 months
- Projected FY28 revenue: ₹15-20 crores
- Expected to contribute to growth without material capex
Guidance & Outlook
Financial Guidance:
- Net debt target: 2.5x in long term, expected to reach "2 handle" by end FY27 or early FY28
- Expect gradual increase in borrowing costs following RBI repo rate hikes
- Expect strong Q3 and Q4 with multiple marquee events in key cities:
- Bangalore: Aero India, DCC India Expo, AI India Expo, Digital Manufacturing Expo, CAHO Diagnostic Con
- Hyderabad: BioAsia, Kisan Agri Show, India Pharma Expo
- Delhi NCR: Bharat Mobility, Auto Expo, India At Fair, Medical Fair
- Expect subsequent quarters to be stronger than previous ones (unlike previous year Q4 dip)
- Deferred tax asset recognition: ~₹100 crores expected in Q4 FY27
- Net tax benefit for H2 FY27: ₹25-30 crores
Operational Guidance:
- Long-term same-store revenue growth guidance maintained at 9-11%
- Expect 13-14% same-store total revenue growth in H2 FY27
- Expect 14-15% RevPAR growth in H2 FY27 driven by 10-11% rate growth and better capacity utilization
- Company targeting return to high teens revenue growth combining 10% same-store and new inventory additions
Capital Recycling:
- Identified 2 hotels for monetization with expected realization of ₹200-230 crores
- Target execution of at least half in FY28
- These are small hotels with insignificant EBITDA contribution
Capex Plan:
- FY27-FY31 cumulative capex: ~₹2,400 crores
- GIC to fund ₹150 crores
- Net SAMHI capex: ~₹2,250 crores over 4 years
- Funding from internal accruals, net debt to remain around current levels
Sustainability Initiative
- Published first sustainability report in Q2 FY27, setting baseline for future accountability
Q&A Session Key Points
GST Regulation Update:
- October 2026 GST council meeting suggested allowing limited ITC benefit for hotels operating below ₹7,500 ARR
- Final notification still pending
- Company waiting for clarification on OTA commission eligibility
ROC E Targets:
- Mature assets delivering 15-16% ROCE
- ACIC depressed by goodwill from pre-IPO fair valuation
- Target mid-to-high teen ROCE as new hotels stabilize
- Long-term variable lease properties (W Hyderabad, Ingka Noida) expected to be less ROCE dilutive
Market Performance:
- Bangalore: 12% total revenue growth, 8% RevPAR growth
- Hyderabad: 21.4% total revenue growth, 19.1% RevPAR growth
- NCR: 44% RevPAR growth (boosted by Hyatt Place Gurgaon renovation completion)
- Pune: 17.2% RevPAR growth