Cash and cash equivalents: ₹965.74 million (March 31, 2026: ₹284.79 million)
Bank balances other than cash: ₹351.10 million (March 31, 2026: ₹57.59 million)
IPO Proceeds Utilization
IPO completed: 21,666,666 equity shares at ₹300 per share
Listing date: August 28, 2026 on NSE and BSE
Issue comprised fresh issue of ₹950.0 million and offer for sale of ₹5,550.0 million
Net proceeds to company: ₹872.6 million after IPO-related expenses of ₹77.3 million
Utilization as of September 30, 2026:
Capital expenditure allocation: ₹181.3 million (planned), ₹6.1 million utilized, ₹175.2 million unutilized
Borrowing repayment: ₹550.0 million (full allocation utilized)
General corporate purposes: ₹141.3 million allocated, unutilized
Total utilized: ₹556.1 million (~64%)
Total unutilized: ₹316.5 million (~36%)
Consolidated Financial Position as of September 30, 2026
Total assets: ₹7,819.76 million (March 31, 2026: ₹6,610.52 million)
Property, plant and equipment: ₹1,146.69 million
Right-of-use assets: ₹568.27 million
Goodwill: ₹1,082.79 million
Other intangible assets: ₹436.51 million
Inventories: ₹1,399.34 million
Trade receivables: ₹831.28 million
Total equity: ₹6,486.90 million (March 31, 2026: ₹5,254.75 million)
Equity share capital: ₹335.33 million
Other equity: ₹5,850.32 million
Total current liabilities: ₹1,164.47 million
Cash Flow Statement H1 FY27
Net cash generated from operating activities: ₹490.90 million
Net cash used in investing activities: ₹286.02 million
Net cash generated from financing activities: ₹475.74 million
Net increase in cash and cash equivalents: ₹680.62 million
Historical Financial Performance
FY24-FY26 Revenue Growth:
FY24: ₹2,748.10 million
FY25: ₹3,785.26 million
FY26: ₹4,448.78 million
Revenue CAGR (FY24-FY26): Incorporates full-year consolidation of Marathon Heater's results in Fiscal 2025
Profitability Metrics:
FY26 EBITDA: Calculated as profit for the year plus finance costs, depreciation and amortization expense, and total tax expenses
FY26 Adjusted PAT: Profit for the year adjusted to exclude amortization impact of intangible assets (net of tax) created from Marathon Amalgamation Scheme and acquisitions
FY26 ROCE: EBIT divided by capital employed
FY26 Debt/EBITDA: Total borrowings divided by EBITDA