Company Disclosure
Financial Results Overview
Quarterly Performance (Q4 FY26 vs Q4 FY25)
- Revenue from operations: ₹1,739.61 lakh (Q4 FY26) vs ₹1,697.06 lakh (Q4 FY25)
- Total income: ₹1,746.73 lakh (Q4 FY26) vs ₹1,705.76 lakh (Q4 FY25)
- Profit before tax: ₹6.22 lakh (Q4 FY26) vs ₹34.75 lakh (Q4 FY25)
- Net profit/(loss): ₹(15.87) lakh loss (Q4 FY26) vs ₹15.91 lakh profit (Q4 FY25)
- Basic & diluted EPS: ₹(0.012) (Q4 FY26) vs ₹0.012 (Q4 FY25)
Annual Performance (FY26 vs FY25)
- Revenue from operations: ₹11,468.24 lakh (FY26) vs ₹7,649.79 lakh (FY25)
- Total income: ₹11,484.26 lakh (FY26) vs ₹7,668.71 lakh (FY25)
- Profit before tax: ₹154.25 lakh (FY26) vs ₹80.25 lakh (FY25)
- Net profit: ₹93.66 lakh (FY26) vs ₹56.65 lakh (FY25)
- Basic & diluted EPS: ₹0.072 (FY26) vs ₹0.043 (FY25)
Detailed Financial Breakdown
Income Statement Components
Revenue & Income:
- Revenue from operations showed growth both quarterly (2.5%) and annually (49.9%)
- Other income: ₹7.12 lakh (Q4 FY26), ₹16.02 lakh (FY26)
Expenses:
- Cost of materials consumed: ₹13.13 lakh (Q4 FY26), ₹85.89 lakh (FY26)
- Purchase of stock in trade: ₹1,931.04 lakh (Q4 FY26), ₹12,446.99 lakh (FY26)
- Employee benefit expenses: ₹70.53 lakh (Q4 FY26), ₹234.98 lakh (FY26)
- Finance costs: ₹60.99 lakh (Q4 FY26), ₹245.02 lakh (FY26)
- Depreciation and amortization: ₹3.42 lakh (Q4 FY26), ₹15.03 lakh (FY26)
- Other expenses: ₹49.92 lakh (Q4 FY26), ₹240.10 lakh (FY26)
Taxation:
- Total tax expenses: ₹22.09 lakh (Q4 FY26), ₹60.59 lakh (FY26)
- Current tax: ₹2.30 lakh (Q4 FY26), ₹40.80 lakh (FY26)
- Deferred tax: ₹11.75 lakh (Q4 FY26), ₹11.75 lakh (FY26)
- Tax adjustment for earlier years: ₹8.04 lakh (Q4 FY26), ₹8.04 lakh (FY26)
Balance Sheet Position
- Paid-up equity share capital: ₹1,306.31 lakh (unchanged from previous periods)
- Face value of shares: ₹1.00
- Other equity: ₹192.46 lakh (FY26) vs ₹90.08 lakh (FY25)
Cash Flow Statement Analysis
Operating Activities (FY26)
- Net profit before tax: ₹154.25 lakh
- Adjustments: Depreciation ₹15.03 lakh, Other income reversed ₹(16.02) lakh, Finance cost ₹245.02 lakh
- Operating profit before working capital changes: ₹398.28 lakh
- Working capital changes resulted in cash outflow of ₹(1,417.17) lakh
- Direct taxes paid: ₹(51.88) lakh
- Net cash flow from operating activities: ₹(1,018.88) lakh
Investing Activities (FY26)
- Purchase of property, plant & equipment: ₹(23.39) lakh
- Other income received: ₹16.02 lakh
- Net cash used in investing activities: ₹(7.37) lakh
Financing Activities (FY26)
- Net proceeds from long-term borrowings: ₹73.97 lakh
- Net proceeds from short-term borrowings: ₹1,196.32 lakh
- Finance cost paid: ₹(245.02) lakh
- Net cash from financing activities: ₹1,025.27 lakh
Net Cash Position
- Net increase in cash and cash equivalents: ₹(0.97) lakh
- Opening balance: ₹7.49 lakh
- Closing balance: ₹6.52 lakh
Audit and Compliance Details
Audit Report Highlights
- Independent auditor's report dated May 26, 2026
- Audit conducted in accordance with Standards on Auditing specified under section 143(10) of Companies Act, 2013
- Financial results prepared in accordance with Indian Accounting Standards prescribed under section 133 of the Act
- The results include figures for quarter ended March 31, 2026, as balancing figure between audited full year and published year-to-date figures up to third quarter